SUBJECT: FINANCIAL ACCOUNTING
CLASS: SS 3
DATE:
TERM: 2nd TERM
WEEK EIGHT AND NINE
TOPIC: PREPARATION OF BRANCH ACCOUNT
CONTENT
Branch Adjustment Method of Branch Accounting
Unlike the memorandum or double column method, under this method, the profit loading will be taken to a separate A/C called “Branch adjustment A/C”. Under this method the following are the main A/C that will be prepared:-
Accounting Entries
Dr. branch stock A/C – (with invoice price) Cr. Branch stock adjust A/C (profit loading)
Dr. Branch stock adjust A/C (profit loading)
Cr. Branch stock A/C with invoice price
Cr. Branch stock A/C at invoice price
Dr. Goods sent to branch A/C at cost price
Dr. Branch stock adjustment A/C with profit loading
Cr. Branch stock A/C at invoice price
Dr. Goods sent to branch A/C at cost price
Dr. branch stock adjustment A/C with profit loading
Dr. branch stock adjustment A/C (total allowance )
Cr. Branch stock A/C (total allowance)
Dr. branch stock adjustment A/C (with profit loading)
Cr. Branch stock A/C (with invoice price)
Dr. Branch stock adjustment A/C (with profit loading)
Dr. Goods lost in transit A/C (at cost price and write it off to P & L A/C)
Cr. Branch stock A/C (at invoice price)
Cr. Branch stock A/C (invoice price)
Dr. Branch stock adjustment A/C (profit loading)
Dr. Goods stolen A/C (with cost price)
Cr. Branch stock A/C (Total amount)
Dr. Defalcation A/C (total amount) to be written off to P & L A/C
Cr. Debtors A/C (invoice price)
Dr. goods sent to branch A/C (cost price)
Dr. Branch stock adjustment A/C (profit loading)
Branch Stock Account (invoice price)
N N
Stock at start x goods transferred to another branch x
Goods sent to branch x cash sales x
Credit sales x
Expenses paid out of takings x
Reducting in selling price x
Goods in transit x
Returns to H.O. x
Cash stolen (pilterage) x
Normal loss x
Cash in hand x
Bal c/d stock at close x
xx xx
Goods sent to Branch A/C (cost price)
Return to H.O x Branch stock A/C x
Transfer to other branch x
Bal C/D transp. To H.O
Trading A/C x
x x
Branch stock adj. or branch mark-up Account profit loading
N N
Profit on return to H. O x Profit on opening stock x
Profit on stock at close x profit on goods sent to branch x
Profit on goods returned
By customers to H.O x
Profit on goods in transit x
Normal loss (selling price) x
Profit on goods stolen x
Profit on return to other
Branch x
Reduction in selling price x
GP to branch & P&L A/C
c/d x
xx xx
Branch P & L A/C
N N
Cost of goods stolen x Branch stock Adj A/C b/d x
Sundry expenses x
Cost of goods lost in transit x
Cost stolen x
Net profit c/d x
xx xx
EVALUATION QUESTIONS
ILLUSTRATION
Suzuki Ltd has a head office in Lagos and a branch in Ibadan. All goods are purchased by the head office and sent to Ibadan at cost plus mark-up of 1/3 of the selling price. During the year to 31/12/05 the following transaction took place at Ibadan.
N
Goods received from Lagos 360,000
Goods returned to Lagos 3360
Bad debt 1192
Cash received from debtors 137248
Cash discount given 3616
Cash sales 201600
Credit sales 144,000
The following additional information is relevant
1/1/05 31/12/05
N N
Stock in hand at selling price 32160 42000
Debtors 13216 15160
You are required to prepare
Solution:
Suzuki Ltd
Branch stock A/C (invoice price)
N N
Goods sent to branch branch debtors
At cost (2/3 x 360,000) 240,000 -credit sales 144,000
Branch stock adj. goods return
Profit loading (1/3 x 360,000) 120,000 to H.O.
Cost – (2/3 x 3360) 2,240
Branch stock
Adjust-profit
Loading (1/3x3360) 1,120
Branch stock
(The difference) 1,200
bal (c/d stock
at close 4,200
39216 39216
N N
Branch stock
Goods returned to H.O A/C (2/3x360,000) 240,000
Cost (2/3x3360) 2240
Transferred to
H.O. trading A/C
(Balancing figure) 237,760
240,000 240,000
N N
Branch stock A/C bal b/f (1/3x32,160 10,720
Less in stock 1200 branch stock A/C 120,000
Returns to H.O (profit on G.S.B
(profit on it 1/3x3360 1120 (1/3x360,000)
Profit on closing
Stock (1/3x42000) c/d 14,000
Branch P&L A/C GP c/d 114,400
130720 130720
Bal b/d 14000
N N
Bal b/f 13216 cash received from debtors 137248
Credit sales 144,000 Discount allowed 3616
Bad debt 1192
Bal c/d 15,160
157216 157216
Bal b/d 15160
EVALUATION QUESTIONS
(a) cost price (b) cost plus a percentage (c) selling price
GENERAL EVALUATION QUESTIONS
READING ASSIGNMENT
Essential Financial Accounting O. A. Longe, Pages 379-383
WEEKEND ASSIGNMENT
(a)25% (b)33% (c)40% (d)43%
(a) goods sent to branch A/C N5000 (b)branch stock adjustment A/C N5000 (c)branch stock A/C N5000 (d)branch profit & loss A/C N5000
THEORY
© Lesson Notes All Rights Reserved 2023